SPRING FLING
Type Science Fiction (3rd) |
Time 1:48-2:24
H3DDV 2.00
Sound AC-3 |
Comparable Star Trek IV |
Synopsis When their tag-along's fiancé
university professor discovers an atom of antihelium from their UFO, he
commandeers his nuclear chemistry lecture class in a chase across the galaxy.
(third of trilogy) |
Rated PG/13
music by ...
|
project stature
a mandate from NEMO oganization
a liaison from NEMO organization
an option on NEMO text-source
a screenwrite according to specifications
a Strategic-Director of consistency
a schedule mandate
a producer
a co-producer
a mandate for charity shows |
Summary Schedule
1 audio pre-read narration / screenwrite
1 audio listen-discussion / screenwrite
1 set pre-movement / script
1 pre-hearsal dress acting / script
1 set pre-movement / memory fragment
2 video full-dress acting / memory fragment
1 video re-lined full-dress acting / fragment
1 reality-refresh-defixation post-reading / script
1 audio-dub lip-sync post-reading / screenwrite
==== 10 <pre/re/post> hearsals ====
x 2 hr movie
x 10sec/8sec edit-service-loop <action>
x 14sec/10sec fragmentation
==== 35 hours / acting ====
+ 5 hr dressing / 4-5-6 outfits, days
x 5hr/4hr synchronicity contingency
x 60min/50min refreshments
==== 60 hours / full-actor ====
x 6.5hr/5hr wakeup-meal, lunch, nap, dinner
==== 78 hours / scheduled ====
=== 6 days x 13 hrs (2 x 6.5)
===
x 7day/6day Sabbath
x 8day/7day roman sabbath contingency
== 8 days / commitment ==
|
|
Summary Costs
TOTAL RETURN |
140% |
$5.0M |
investment return |
40% |
$1.4M |
|
|
|
SUBTOTAL MARKET |
|
$3.6M |
executive promotion |
10% |
$240K |
distribution |
30% |
$720K |
educative charity show defrayal |
10% |
$240K |
|
|
|
SUBTOTAL MOVIE SHOOT |
|
$2.4M |
option rights project NEMO mathoughts |
|
$100K |
screenwrite (+ research) |
|
$700K |
director of photography |
5% |
$120K |
producer |
10% |
$240K |
24-hr site-security |
8 day |
$10K |
edit HDDV, music |
40 day |
$100K |
HDDVideo (live action) |
6 day |
$100K |
sets/settings |
|
$100K |
computer graphics animation |
|
$100K |
music rights $100/sec |
12.5% |
$300K |
publicity artwork |
2% |
$50K |
location, housing, utilities |
8 day |
$10K |
food 75 |
8 day |
$6K |
travel |
|
|
insurance, permits |
|
$5K |
spacer |
-0% |
-$29K |
|
|
|
SUBTOTAL acting |
17% |
$400K |
model role (7) $5K-25K/day |
5 day |
$175K |
+model role (8) $5K-25K/day |
2 day |
$80K |
other roles (2-av) $100/hr |
2 day |
$4K |
fling lecture (~700) $100 |
1 hour |
$100K |
extended presence $10/hr |
leads |
$20K |
costumes $1K/design+ $100/layer+$100/coat |
9:197
+24 |
$31K |
props |
|
$12K |
spacer |
-0% |
-$22K |
|
|
|
TOTAL HDDV |
|
$100K |
HDW-700 (5) $1500/day |
6 day |
$45K |
HDW-500 |
6 day |
$15K |
5.1 digital surround-sound AC-3 |
6 day |
$15K |
cube truck |
6 day |
$10K |
A2 air cargo case |
6 day |
$5K |
spacer |
|
$10K |
|
|
|
EXTRA post-production |
|
$70K |
telecine $1K/hr + E-B-35mm $43K/60m 24fps 4 perf |
|
$30K |
copy to DVD master |
|
$20K |
|
|
|
TOTAL direct
Director of Photography $65K
Assistant Director $25K
Acting-Coach $20K
Records Coordinator $10K |
|
$125K |
TOTAL produce
Producer $65K
AssistantProducer $30K
Green-Screen Engineer $35K
Production Designer $25K
Production Manager $15K
Production Coordinator $10K
Legal/Accounting $20K
Crew 10 people 20 days $50K |
|
$250K |
TOTAL edit
Graphics generation 1Khr $50K
Opticals morph-edit $10K
Titles and Credits 40 hrs $2K
HDDV AC-3 Sound processing $3K
Music synch-edit 200 hrs $10K
Sound edit 100 hrs $5K
Non-Linear edit 200 hrs $10K
Color correction 100 hrs $5K
Electronic transfer $2K
Masters Repro/Archive $3K |
40 day |
$100K |
TOTAL music
Remix multi-track, re-sync $K
Worldwide synchronization $K
including theatrical release, television
broadcast, use in trailers and commercials, as well as home video rights
Worldwide television $K
free, pay, cable and subscription
television
In-context and out-of-context $K
television advertising and film
trailer use, including promos on other film videos
Performance rights $K
for U.S. theater distribution;
theater distribution outside the United States
Video rental royalty $K
Videocassette and videodisc sales
royalty
[vs
one-time-buyout]
All future technology rights $K
CD soundtrack album royalty $K
Reduced CD mechanical royalty (75%
of statutory) for songs making the soundtrack album
|
$100/s |
$300K |
|